Form: 6-K

Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 Amendments

October 24, 2024

Exhibit 99.1

Graphic

Ardagh Metal Packaging S.A. – Third Quarter 2024 Results

Ardagh Metal Packaging S.A. (NYSE: AMBP) today announced results for the third quarter ended September 30, 2024.

Three months ended

September 30, 2024

September 30, 2023

Change

Constant Currency

($'m except per share data)

Revenue

1,313

1,294

1%

1%

Profit for the period

18

17

Adjusted EBITDA (1)

196

171

15%

15%

Earnings per share

0.02

0.02

Adjusted earnings per share (1)

0.08

0.06

Dividend per ordinary share

0.10

0.10

Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:

“Our strong business performance in the quarter delivered double-digit Adjusted EBITDA growth, ahead of guidance. Growth in the quarter was driven by favorable volume/mix, higher input cost recovery and lower operating costs. We are encouraged by the resilience in beverage consumption trends across our markets during the quarter and we expect that the beverage can will continue to outperform other packaging types - supported by customer innovation and the can’s positive credentials regarding circularity and decarbonisation. Our outperformance through the year versus initial expectations, particularly in Europe, gives us the confidence to further improve our full year guidance for Adjusted EBITDA to $650-660 million.”

Global beverage can shipments grew by 2% in the quarter with growth of 1% in the Americas and 2% in Europe. North America grew by 1%, versus a strong prior year comparable (+20%) - which benefited from the ramp-up of new capacity and strong growth in the energy drinks category, which softened in the current year. Brazil volumes also grew by 1% in the quarter, showing sequential improvement, but lagging a strong market due to customer and filling location mix effects.
Adjusted EBITDA of $196 million for the quarter was ahead of guidance and represents a 15% increase versus the prior year quarter, with a strong performance in both segments.
In the Americas Adjusted EBITDA for the quarter increased by 13% to $117 million driven by favorable volume/mix and lower operating costs.
In Europe Adjusted EBITDA for the quarter increased by 18% to $79 million, principally due to stronger input cost recovery and favorable volume/mix, partly offset by higher operating costs.
Strong liquidity position of $0.7 billion at September 30, 2024. This reflects a solid cash performance in the quarter as well as the completion and subsequent drawdown of the $300 million senior secured term loan facility, which is neutral to net leverage.
Net cash inflows in the fourth quarter are expected to drive further deleveraging and are expected to result in total liquidity at end 2024 of approximately $1 billion. Supportive debt maturity profile with no bonds maturing before June 2027.
Growth capex to reduce to below $100 million in 2024, with a further reduction anticipated in 2025.
Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
2024 Adjusted EBITDA guidance improved: Full year shipments growth of 2-3% and Adjusted EBITDA in the range of $650-660 million (compared to previous Adjusted EBITDA guidance of $640-660 million).
Fourth quarter Adjusted EBITDA in the range of $142-152 million. This compares with Q4 2023 Adjusted EBITDA of $148 million ($151 million at constant currency), which included a strong double-digit shipments performance in the Americas.

1

Graphic


Financial Performance Review

Bridge of 2023 to 2024 Revenue and Adjusted EBITDA

Three months ended September 30, 2024

Revenue

Europe

Americas

Group

$'m

$'m

$'m

Revenue 2023

562

732

1,294

Organic

8

9

17

FX translation

2

2

Revenue 2024

572

741

1,313

Adjusted EBITDA

Europe

Americas

Group

$'m

$'m

$'m

Adjusted EBITDA 2023

67

104

171

Organic

11

13

24

FX translation

1

1

Adjusted EBITDA 2024

79

117

196

2024 margin %

13.8%

15.8%

14.9%

2023 margin %

11.9%

14.2%

13.2%

Nine months ended September 30, 2024

Revenue

Europe

Americas

Group

$'m

$'m

$'m

Revenue 2023

1,603

2,077

3,680

Organic

(8)

17

9

FX translation

24

24

Revenue 2024

1,619

2,094

3,713

Adjusted EBITDA

Europe

Americas

Group

$'m

$'m

$'m

Adjusted EBITDA 2023

180

272

452

Organic

18

35

53

FX translation

3

3

Adjusted EBITDA 2024

201

307

508

2024 margin %

12.4%

14.7%

13.7%

2023 margin %

11.2%

13.1%

12.3%

2

Graphic


Group Performance

Group

Revenue increased by $19 million, or 1%, on a reported and constant currency basis, to $1,313 million in the three months ended September 30, 2024, compared with $1,294 million in the three months ended September 30, 2023, principally due to the pass through of higher input costs to customers, partly offset by unfavorable volume/mix effects (impact of IFRS 15 contract asset).

Adjusted EBITDA increased by $25 million, or 15%, on a reported and constant currency basis, to $196 million in the three months ended September 30, 2024, compared with $171 million in the three months ended September 30, 2023, principally due to higher input cost recovery, favorable volume/mix effects and lower operating costs.

Americas

Revenue increased by $9 million, or 1% to $741 million in the three months ended September 30, 2024, compared with $732 million in the three months ended September 30, 2023. The increase in revenue principally due to favorable volume/mix effects and the pass through of higher input costs to customers.

Adjusted EBITDA increased by $13 million, or 13% to $117 million in the three months ended September 30, 2024, compared with $104 million in the three months ended September 30, 2023. The increase was primarily driven by favorable volume/mix effects and lower operating costs.

Europe

Revenue increased by $10 million, or 2%, on a reported and constant currency basis, to $572 million in the three months ended September 30, 2024, compared with $562 million in the three months ended September 30, 2023. The increase is principally due to the pass through of higher input costs to customers, partly offset by unfavorable volume/mix effects (impact of IFRS 15 contract asset).

Adjusted EBITDA increased by $12 million, or 18%, to $79 million in the three months ended September 30, 2024, compared with $67 million in the three months ended September 30, 2023. On a constant currency basis, Adjusted EBITDA increased by 16%, principally due to higher input cost recovery and favorable volume/mix effects, partly offset by higher operating costs.

3

Graphic


Earnings Webcast and Conference Call Details

Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its third quarter 2024 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on Thursday October 24, 2024. Please use the following webcast link to register for this call:

Webcast registration and access:

https://event.webcasts.com/starthere.jsp?ei=1689344&tp_key=6f24950617

Conference call dial in:

United States/Canada: +1 800 289 0438
International: +44 330 165 4027
Participant pin code: 3134944

An investor earnings presentation to accompany this release is available at https://ir.ardaghmetalpackaging.com/

About Ardagh Metal Packaging

Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across Europe and the Americas with innovative production capabilities. AMP operates 23 production facilities in nine countries, employing approximately 6,300 employees and had sales of $4.8 billion in 2023.

For more information, visit https://ir.ardaghmetalpackaging.com/

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical facts and are inherently subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this release. Certain factors that could cause actual events to differ materially from those discussed in any forward-looking statements include the risk factors described in Ardagh Metal Packaging S.A.’s Annual Report on Form 20-F for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”) and any other public filings made by Ardagh Metal Packaging S.A. with the SEC. In addition, new risk factors and uncertainties emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual events to differ materially from those contained in any forward-looking statements. Under no circumstances should the inclusion of such forward-looking statements in this release be regarded as a representation or warranty by us or any other person with respect to the achievement of results set out in such statements or that the underlying assumptions used will in fact be the case. Therefore, you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking information presented herein is made only as of the date of this release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise. This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014. The person responsible for the release of this information on behalf of Ardagh Metal Packaging Finance plc and Ardagh Metal Packaging Finance USA LLC is Stephen Lyons, Investor Relations Director.

Non-IFRS Financial Measures

This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.

Contacts:

Investors:
Email: stephen.lyons@ardaghgroup.com

Media:

Pat Walsh, Murray Consultants
Tel.: +353 1 498 0300 / +353 87 2269345
Email: pwalsh@murraygroup.ie

4

Graphic


Unaudited Consolidated Condensed Income Statement for the three months ended September 30, 2024 and 2023

Three months ended September 30, 2024

Three months ended September 30, 2023

Before exceptional items

Exceptional items

Total

Before exceptional items

Exceptional items

Total

$'m

$'m

$'m

$'m

$'m

$'m

Revenue

 

1,313

1,313

1,294

1,294

Cost of sales

(1,124)

(2)

(1,126)

(1,130)

(5)

(1,135)

Gross profit

189

(2)

187

164

(5)

159

Sales, general and administration expenses

(70)

(1)

(71)

(59)

(2)

(61)

Intangible amortization

 

(33)

(33)

(37)

(37)

Operating profit

86

(3)

83

68

(7)

61

Net finance expense

 

(50)

(4)

(54)

(49)

5

(44)

Profit before tax

36

(7)

29

19

(2)

17

Income tax charge

 

(11)

(11)

(6)

6

Profit for the period

25

(7)

18

13

4

17

 

  

Earnings per share

  

 

  

  

Basic and diluted earnings per share

0.02

 

0.02

5

Graphic


Unaudited Consolidated Condensed Income Statement for the nine months ended September 30, 2024 and 2023

Nine months ended September 30, 2024

Nine months ended September 30, 2023

Before exceptional items

Exceptional items

Total

Before exceptional items

Exceptional items

Total

$'m

$'m

$'m

$'m

$'m

$'m

Revenue

3,713

3,713

3,680

3,680

Cost of sales

(3,215)

(19)

(3,234)

(3,247)

(52)

(3,299)

Gross profit

498

(19)

479

433

(52)

381

Sales, general and administration expenses

(216)

(5)

(221)

(175)

(14)

(189)

Intangible amortization

(106)

(106)

(107)

(107)

Operating profit

176

(24)

152

151

(66)

85

Net finance expense

(153)

13

(140)

(148)

58

(90)

Profit/(loss) before tax

23

(11)

12

3

(8)

(5)

Income tax (charge)/credit

(7)

3

(4)

(1)

12

11

Profit for the period

16

(8)

8

2

4

6

Loss per share:

Basic and diluted loss per share

(0.02)

(0.02)

6

Graphic


Unaudited Consolidated Condensed Statement of Financial Position

At September 30, 2024

At December 31, 2023

$'m

$'m

Non-current assets

Intangible assets

1,300

1,382

Property, plant and equipment

2,568

2,628

Other non-current assets

143

154

4,011

4,164

Current assets

Inventories

380

469

Trade and other receivables

499

278

Contract assets

218

259

Income tax receivable

35

44

Derivative financial instruments

7

12

Cash, cash equivalents and restricted cash

393

443

1,532

1,505

TOTAL ASSETS

5,543

5,669

TOTAL EQUITY

(88)

106

Non-current liabilities

Borrowings including lease obligations

3,920

3,640

Other non-current liabilities*

404

401

4,324

4,041

Current liabilities

Borrowings including lease obligations

104

94

Payables and other current liabilities

1,203

1,428

1,307

1,522

TOTAL LIABILITIES

5,631

5,563

TOTAL EQUITY and LIABILITIES

5,543

5,669

* Other non-current liabilities include liabilities for earnout shares of $11 million at September 30, 2024 (December 31, 2023: $23 million) and warrants of $1 million at September 30, 2024 (December 31, 2023: $2 million).

7

Graphic


Unaudited Consolidated Condensed Statement of Cash Flows

Three months ended

Nine months ended

September 30,

September 30,

2024

2023

2024

2023

$'m

$'m

$'m

$'m

Cash flows from operating activities

  

  

Cash generated from operations (2)

 

200

215

199

289

Net interest paid

 

(18)

(14)

(111)

(96)

Settlement of foreign currency derivative financial instruments

(5)

2

(4)

(9)

Income tax (paid)/received

 

(8)

9

(19)

(6)

Cash flows from operating activities

169

212

65

178

Cash flows used in investing activities

 

 

 

Net capital expenditure

(34)

(82)

(132)

(304)

Cash flows used in investing activities

(34)

(82)

(132)

(304)

Cash flows received from/(used in) financing activities

Changes in borrowings

112

(65)

293

(7)

Deferred debt issue costs paid

(6)

(6)

(2)

Lease payments

 

(25)

 

(17)

(69)

 

(55)

Dividends paid

(66)

(66)

(198)

(197)

Cash flows received from/(used in) financing activities

 

15

 

(148)

20

 

(261)

 

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

150

(18)

(47)

(387)

Cash, cash equivalents and restricted cash at beginning of period

236

182

443

555

Foreign exchange losses on cash, cash equivalents and restricted cash

 

7

(10)

(3)

(14)

Cash, cash equivalents and restricted cash at end of period

393

154

393

154

Financial assets and liabilities

At September 30, 2024, the Group’s net debt and available liquidity was as follows:

Drawn amount

Available liquidity

$'m

$'m

Senior Facilities*

3,616

Global Asset Based Loan Facility

314

Lease obligations

 

396

Other borrowings

 

48

Total borrowings / undrawn facilities

 

4,060

314

Deferred debt issue costs

 

(36)

Net borrowings / undrawn facilities

 

4,024

314

Cash, cash equivalents and restricted cash

 

(393)

393

Derivative financial instruments used to hedge foreign currency and interest rate risk

33

Net debt / available liquidity

 

3,664

707

* Includes Senior Secured Green Notes, Senior Green Notes and Senior Secured Term Loan.

8

Graphic


Reconciliation of profit for the period to Adjusted profit

Three months ended September 30,

2024

2023

$'m

$'m

Profit for the period as presented in the income statement

18

17

Less: Dividend on preferred shares

(6)

(6)

Profit for the period used in calculating earnings per share

12

11

Exceptional items, net of tax

7

(4)

Intangible amortization, net of tax

26

29

Adjusted profit for the period

45

36

Weighted average number of ordinary shares

597.7

597.6

Earnings per share

0.02

0.02

Adjusted earnings per share

0.08

0.06

Reconciliation of profit for the period to Adjusted EBITDA

Three months ended

Nine months ended

September 30,

September 30,

2024

2023

2024

2023

$'m

$'m

$'m

$'m

Profit for the period

18

17

8

6

Income tax charge/(credit)

11

4

(11)

Net finance expense

54

44

140

90

Depreciation and amortization

110

103

332

301

Exceptional operating items

3

7

24

66

Adjusted EBITDA

196

171

508

452

Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow

Three months ended

Nine months ended

September 30,

September 30,

2024

2023

2024

2023

$'m

$'m

$'m

$'m

Adjusted EBITDA

196

171

508

452

Movement in working capital

10

53

(261)

(122)

Maintenance capital expenditure

(18)

(28)

(68)

(90)

Lease payments

(25)

(17)

(69)

(55)

Exceptional restructuring costs

(1)

(21)

Adjusted operating cash flow

162

179

89

185

Interest paid

(18)

(14)

(111)

(96)

Settlement of foreign currency derivative financial instruments

(5)

2

(4)

(9)

Income tax (paid)/received

(8)

9

(19)

(6)

Adjusted free cash flow - pre Growth Investment capital expenditure

131

176

(45)

74

Growth investment capital expenditure

(16)

(54)

(64)

(214)

Adjusted free cash flow - post Growth Investment capital expenditure

115

122

(109)

(140)

9

Graphic



Related Footnotes

(1) For a reconciliation to the most comparable IFRS measures, see Page 9.

(2) Cash from operations for the three months ended September 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital inflows of $10 million (2023: inflows of $53 million) and other exceptional cash outflows of $6 million (2023: $9 million). Cash used in operations for the nine months ended September 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital outflows of $261 million (2023: outflows of $122 million) and other exceptional cash outflows of $48 million (2023: $41 million).

10

Graphic