EX-99.3
Published on April 12, 2023
Ardagh Metal Packaging S.A.
Audited Annual Accounts for the year ended 31 December 2022
56, rue Charles Martel
L-2134 Luxembourg, Luxembourg R.C.S.: B 251465
Share Capital: EUR 255,975,887.72 as at 31.03.23
Table of Contents
Audited Annual Accounts of Ardagh Metal Packaging S.A.
for the year ended 31 December 2022
Directors and Other Information |
2 |
Audit Report |
3 |
Balance Sheet |
6 |
Profit and Loss Account |
8 |
Notes to the Audited Annual Accounts |
10 |
Directors and Other Information
Directors
Abigail Blunt
Paul Coulson
Yves Elsen
Oliver Graham
The Rt. Hon. The Lord Hammond of Runnymede
Elizabeth Marcellino
Damien O’Brien
John Sheehan
Hermanus Troskie
Edward White
Registered Office
56, rue Charles Martel
L-2134 Luxembourg
Luxembourg
Registre du Commerce et des Sociétés
B 251465
Auditor
PricewaterhouseCoopers, Société coopérative
Réviseur d’Entreprises agréé
2, rue Gerhard Mercator
L-1014 Luxembourg
Audit report
Audit report
To the Shareholders of
Ardagh Metal Packaging S.A. Our opinion
In our opinion, the accompanying annual accounts give a true and fair view of the financial position of
Ardagh Metal Packaging S.A. (the “Company”) as at 31 December 2022, and of the results of its operations for the year then ended in accordance with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts.
What we have audited
The Company’s annual accounts comprise:
● | the abridged balance sheet as at 31 December 2022; |
● | the abridged profit and loss account for the year then ended; and |
● | the notes to the annual accounts, which include a summary of significant accounting policies. |
Basis for opinion
We conducted our audit in accordance with the Law of 23 July 2016 on the audit profession (Law of 23 July 2016) and with International Standards on Auditing (ISAs) as adopted for Luxembourg by the “Commission de Surveillance du Secteur Financier” (CSSF). Our responsibilities under the Law of 23 July 2016 and ISAs as adopted for Luxembourg by the CSSF are further described in the “Responsibilities of the “Réviseur d’entreprises agréé” for the audit of the annual accounts” section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We are independent of the Company in accordance with the International Code of Ethics for Professional Accountants, including International Independence Standards, issued by the International Ethics Standards Board for Accountants (IESBA Code) as adopted for Luxembourg by the CSSF together with the ethical requirements that are relevant to our audit of the annual accounts. We have fulfilled our other ethical responsibilities under those ethical requirements.
Other information
The Board of Directors is responsible for the other information. The other information comprises the information stated in the annual report but does not include the annual accounts and our audit report thereon.
Our opinion on the annual accounts does not cover the other information and we do not express any form of assurance conclusion thereon.
PricewaterhouseCoopers, Société coopérative, 2 rue Gerhard Mercator, B.P. 1443, L-1014 Luxembourg T : +352 494848 1, F : +352 494848 2900, www.pwc.lu
Cabinet de révision agréé. Expert-comptable (autorisation gouvernementale n°10028256)
R.C.S. Luxembourg B 65 477 - TVA LU25482518
In connection with our audit of the annual accounts, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the annual accounts or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Board of Directors and those charged with governance for the annual accounts
The Board of Directors is responsible for the preparation and fair presentation of the annual accounts in accordance with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the annual accounts, and for such internal control as the Board of Directors determines is necessary to enable the preparation of annual accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts, the Board of Directors is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company’s financial reporting process.
Responsibilities of the “Réviseur d’entreprises agréé” for the audit of the annual accounts
The objectives of our audit are to obtain reasonable assurance about whether the annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an audit report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Law of 23 July 2016 and with ISAs as adopted for Luxembourg by the CSSF will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts.
As part of an audit in accordance with the Law of 23 July 2016 and with ISAs as adopted for Luxembourg by the CSSF, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
● | identify and assess the risks of material misstatement of the annual accounts, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control; |
● | obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control; |
● | evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors; |
● | conclude on the appropriateness of the Board of Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our audit report to the related disclosures in the annual accounts or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our audit report. However, future events or conditions may cause the Company to cease to continue as a going concern; |
● | evaluate the overall presentation, structure and content of the annual accounts, including the disclosures, and whether the annual accounts represent the underlying transactions and events in a manner that achieves fair presentation. |
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate to them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
PricewaterhouseCoopers, Société cooperative Represented by
Laurence Demelenne
Luxembourg, 11 April 2023
Annual Accounts Helpdesk : |
|
RCSL Nr. : B251465 |
Matricule : 2021 2200 442 |
|
Tel. |
: (+352) 247 88 494 |
|
|
eCDF entry date : |
: centralebilans@statec.etat.lu |
|
ABRIDGED BALANCE SHEET |
||
|
|
Financial year from 01 01/01/2022 to 02 31/12/2022 (in 03 EUR ) |
||
|
|
|
|
|
|
|
|
|
|
|
|
Ardagh Metal Packaging S.A. |
||
|
|
56, rue Charles Martel |
||
|
|
L-2134 Luxembourg |
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference(s) |
|
Current year |
|
Previous year |
|||
A.
Subscribed capital unpaid
|
1101 |
|
|
101 |
|
|
|
102 |
I.
Subscribed capital not called
|
1103 |
|
|
103 |
|
|
|
104 |
II.
Subscribed capital called but unpaid
|
1105 |
|
|
105 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
B.
Formation expenses
|
1107 |
|
|
107 |
|
|
|
108 |
|
|
|
|
|
|
|
|
|
C.
Fixed assets
|
1109 |
|
|
109 |
4.804.440.522,00 |
|
110 |
5.130.515.820,00 |
I. Intangible assets |
1111 |
|
|
111 |
|
|
112 |
|
II. Tangible assets |
1125 |
|
|
125 |
|
|
126 |
|
III. Financial assets |
1135 |
3 |
|
135 |
4.804.440.522,00 |
|
136 |
5.130.515.820,00 |
|
|
|
|
|
|
|
|
|
D.
Current assets
|
1151 |
|
|
151 |
111.876,00 |
|
152 |
10.087.466,00 |
|
|
|
|
|
|
|
|
|
I. Stocks |
1153 |
|
|
153 |
|
|
154 |
|
II. Debtors |
1163 |
4 |
|
163 |
111.259,00 |
|
164 |
10.087.143,00 |
a)
becoming due and payable within one year
|
1203 |
|
|
203 |
111.259,00 |
|
204 |
10.087.143,00 |
b)
becoming due and payable after more than one year
|
|
|
|
|
|
|
|
|
|
1205 |
|
|
205 |
|
|
206 |
|
III. Investments |
1189 |
|
|
189 |
|
|
190 |
|
IV. Cash at bank and in hand |
1197 |
|
|
197 |
617,00 |
|
198 |
323,00 |
|
|
|
|
|
|
|
|
|
E.
Prepayments
|
1199 |
|
|
199 |
|
|
200 |
1.574.974,00 |
|
|
|
|
|
|
|
|
|
TOTAL (ASSETS) |
|
201 |
4.804.552.398,00 |
|
202 |
5.142.178.260,00 |
The notes in the annex form an integral part of the annual accounts |
RCSL Nr. : B251465 |
Matricule : 2021 2200 442 |
CAPITAL, RESERVES AND LIABILITIES |
|
|||||||
|
|
|
|
|
|
|
|
|
|
Reference(s) |
|
Current year |
|
Previous year |
|||
A. Capital and reserves |
1301 |
5 |
|
301 |
4.780.310.025,00 |
|
302 |
5.141.345.469,00 |
I. Subscribed capital |
1303 |
|
|
303 |
255.976.180,00 |
|
304 |
6.032.831,00 |
II. Share premium account |
1305 |
|
|
305 |
5.099.966.132,00 |
|
306 |
5.099.699.682,00 |
III. Revaluation reserve |
1307 |
|
|
307 |
|
|
308 |
|
IV. Reserves |
1309 |
|
|
309 |
-33.425.557,00 |
|
310 |
|
V. Profit or loss brought forward |
1319 |
|
|
319 |
35.009.647,00 |
|
320 |
|
VI. Profit or loss for the financial year |
1321 |
|
|
321 |
-333.317.502,00 |
|
322 |
35.612.956,00 |
VII. Interim dividends |
1323 |
|
|
323 |
-243.898.875,00 |
|
324 |
|
VIII. Capital investment subsidies |
1325 |
|
|
325 |
|
|
326 |
|
|
|
|
|
|
|
|
|
|
B. Provisions |
1331 |
|
|
331 |
|
|
332 |
|
|
|
|
|
|
|
|
|
|
C. Creditors |
1435 |
|
|
435 |
23.187.519,00 |
|
436 |
241.596,00 |
a) becoming due and payable within one year |
1453 |
6 |
|
453 |
22.069.436,00 |
|
454 |
241.596,00 |
b) becoming due and payable after more than one year |
1455 |
7 |
|
455 |
1.118.083,00 |
|
456 |
|
|
|
|
|
|
|
|
|
|
D. Deferred income |
1403 |
8 |
|
403 |
1.054.854,00 |
|
404 |
591.195,00 |
|
|
|
|
|
|
|
|
|
TOTAL (CAPITAL, RESERVES AND LIABILITIES) |
|
405 |
4.804.552.398,00 |
|
406 |
5.142.178.260,00 |
The notes in the annex form an integral part of the annual accounts |
Annual Accounts Helpdesk : |
|
RCSL Nr. : B251465 |
Matricule : 2021 2200 442 |
|
Tel. |
: (+352) 247 88 494 |
|
|
eCDF entry date : |
: centralebilans@statec.etat.lu |
|
ABRIDGED PROFIT AND LOSS ACCOUNT |
||
|
|
Financial year from 01 01/01/2022 to 02 31/12/2022 (in 03 EUR ) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ardagh Metal Packaging S.A. |
||
|
|
56, rue Charles Martel |
||
|
|
L-2134 Luxembourg |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reference(s) |
|
Current year |
|
Previous year |
|||
1. to 5. Gross profit or loss |
1651 |
9 |
|
651 |
-2.580.975,00 |
|
652 |
-849.017,00 |
6. Staff costs |
1605 |
|
|
605 |
|
|
606 |
|
a) Wages and salaries |
1607 |
|
|
607 |
|
|
608 |
|
b) Social security costs |
1609 |
|
|
609 |
|
|
610 |
|
i) relating to pensions |
1653 |
|
|
653 |
|
|
654 |
|
ii) other social security costs |
1655 |
|
|
655 |
|
|
656 |
|
c) Other staff costs |
1613 |
|
|
613 |
|
|
614 |
|
7. Value adjustments |
1657 |
|
|
657 |
|
|
658 |
|
a) in respect of formation expenses and of tangible and intangible fixed assets |
1659 |
|
|
659 |
|
|
660 |
|
b) in respect of current assets |
1661 |
|
|
661 |
|
|
662 |
|
8. Other operating expenses |
1621 |
11 |
|
621 |
-5.091.679,00 |
|
622 |
-9.874.389,00 |
The notes in the annex form an integral part of the annual accounts |
RCSL Nr. : B251465 |
Matricule : 2021 2200 442 |
|
Reference(s) |
|
Current year |
|
Previous year |
|||
9.Income from participating interests |
1715 |
|
|
715 |
|
|
716 |
46.329.444,00 |
a) derived from affiliated undertakings |
1717 |
12 |
|
717 |
|
|
718 |
46.329.444,00 |
b) other income from participating |
1719 |
|
|
719 |
|
|
720 |
|
10. Income from other investments and |
1721 |
|
|
721 |
|
|
722 |
|
a) derived from affiliated undertakings |
1723 |
|
|
723 |
|
|
724 |
|
b) other income not included under a) |
1725 |
|
|
725 |
|
|
726 |
|
11. Other interest receivable and similar income |
1727 |
|
|
727 |
1.988.294,00 |
|
728 |
6.918,00 |
a) derived from affiliated undertakings |
1729 |
13 |
|
729 |
1.988.294,00 |
|
730 |
6.918,00 |
b) other interest and similar income |
1731 |
|
|
731 |
|
|
732 |
|
12. Share of profit or loss of |
1663 |
|
|
663 |
|
|
664 |
|
13. Value adjustments in respect of |
1665 |
|
|
665 |
-326.075.298,00 |
|
666 |
|
14. Interest payable and similar expenses |
1627 |
|
|
627 |
-1.503.699,00 |
|
628 |
|
a) concerning affiliated undertakings |
1629 |
14 |
|
629 |
-1.503.699,00 |
|
630 |
|
b) other interest and similar expenses |
1631 |
|
|
631 |
|
|
632 |
|
15. Tax on profit or loss |
1635 |
15 |
|
635 |
|
|
636 |
|
16. Profit or loss after taxation |
1667 |
|
|
667 |
-333.263.357,00 |
|
668 |
35.612.956,00 |
17. Other taxes not shown under items |
1637 |
|
|
637 |
-54.145,00 |
|
638 |
|
18. Profit or loss for the financial year |
1669 |
|
|
669 |
-333.317.502,00 |
|
670 |
35.612.956,00 |
The notes in the annex form an integral part of the annual accounts |
Notes to the Audited Annual Accounts
1. |
General information |
Ardagh Metal Packaging S.A. (the “Company” or “AMPSA”) is the holding company for the Metal Packaging operations of Ardagh Group S.A. and its consolidated subsidiaries (the “Ardagh Group”). The Company was incorporated in Luxembourg on 20 January 2021. Its registered office is located at 56, rue Charles Martel, L-2134, Luxembourg. The Company's shares trade on the New York Stock Exchange (“NYSE”). The immediate parent company of the Company is Ardagh Group S.A.. ARD Holdings S.A. is the ultimate parent company of the Company and of Ardagh Group S.A., the holding company of the Ardagh Group.
The Company also prepares consolidated financial statements, which are published according to the provisions of Luxembourg law.
On February 22, 2021, Ardagh Group announced its entry into a business combination agreement (the “Business Combination Agreement”), by and among others, Ardagh, Ardagh Metal Packaging, Ardagh MP MergeCo Inc., a wholly- owned subsidiary of the Company (“MergeCo”) and Gores Holdings V Inc. (“Gores Holdings V”), pursuant to which the parties thereto agreed to effect the merger of MergeCo with and into Gores Holdings V, with Gores Holdings V being the surviving corporation as a wholly-owned subsidiary of AMPSA (the “Merger”, and, together with the other transactions contemplated in the Business Combination Agreement, the “Business Combination”) to create an independent, pure-play beverage can company, whose ordinary shares are listed on the NYSE under the ticker symbol “AMBP.”
The Company and its subsidiaries (together, the “Group”) are a leading supplier of metal beverage cans globally, with a particular focus on the Americas and Europe. The Group supplies sustainable and infinitely recyclable metal packaging to a diversified customer base of leading global, regional and national beverage producers. AMPSA operates 24 production facilities in Europe and the Americas, currently employs approximately 6,300 people and recorded revenues of $4.7 billion in 2022.
2. |
Summary of significant accounting policies |
2.1 |
Basis of preparation |
The annual accounts are prepared in conformity with the Luxembourg legal and regulatory requirements under the historical cost convention. The accounting policies and valuation rules are, apart from those enforced by the amended Law of 19 December 2002, determined, and implemented by the Board of Directors.
The preparation of annual accounts requires the use of certain critical accounting estimates. It also requires the Board of Directors to exercise its judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the annual accounts in the period in which the assumptions changed. The Board of Directors believe that the underlying assumptions are appropriate and that the annual accounts therefore present the financial position and results fairly.
The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities in the next financial year. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations and future events that are believed to be reasonable under the circumstances.
2.2 |
Significant accounting policies |
The main valuation rules applied by the Company are the following:
(a) |
Financial assets |
Shares in affiliated undertakings, participating interests and securities held as fixed assets are valued at purchase price including the expenses incidental thereto. Loans to affiliated undertakings are valued at nominal value.
In the case of durable depreciation in value according to the opinion of the Board of Directors, value adjustments are made in respect of financial fixed assets, so that they are valued at the lower figure to be attributed to them at the balance sheet date. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
10
(b) |
Debtors |
Debtors are valued at their nominal value. They are subject to value adjustments where their recovery is compromised. These value adjustments are not continued if the reasons for which the value adjustments were made have ceased to apply.
(c) |
Foreign currency Translation |
Transactions expressed in currencies other than Euro are translated into Euro at the exchange rate effective at the time of the transaction.
Financial assets expressed in other currencies than Euro are translated at the exchange rate effective at time of transaction. At the balance sheet date, these assets remain translated at historical exchange rates.
Cash at bank and in hand is translated at the exchange rate effective at the balance sheet date. Exchange losses and gains are recorded in the profit and loss account of the year.
Other assets and liabilities are translated separately respectively at the lower or at the higher of the value converted at the historical exchange rate or the value determined on the basis of the exchange rates effective at the balance sheet date. The unrealised exchange losses are recorded in the profit and loss account. The exchange gains are recorded in the profit and loss account at the moment of their realisation whereas unrealised exchange gains are recognised on the balance sheet as deferred income.
Where there is an economic link between an asset and liability, these are valued in total according to the method described above and the net unrealised losses are recorded in the profit and loss account whereas unrealised exchange gains are not recognised.
(d) |
Provision for taxation |
Provision for taxation corresponding to the tax liability estimated by the Company for the financial years for which the tax return has not yet been filed are recorded under the caption “Other creditors – tax authorities”.
(e) |
Creditors |
Creditors are recorded at their reimbursement value. Where the amount repayable on account is greater than the amount received, the difference is shown as an asset and is written off over the period of the debt based on a linear method.
(f) |
Share premium account |
A share premium account is recorded in the Capital and reserves section of the balance sheet. The share premium account represents the difference between the par value of the shares issued and the issue price.
(g) |
Preferred shares |
The preferred shares have been classified as equity because there are no contractual obligations on the Company to deliver any cash or another financial asset under the respective terms.
(h) |
Dividends |
The company issued cash dividends on its shares on a quarterly basis in 2022 – please refer to Note 5 for details. Decisions in relation to dividend are determined by its Board of Directors, however the company intends to continue to pay a regular quarterly dividend of $0.10 per Ordinary Share, which would equate to a full year dividend of $0.40 per Ordinary Share. In addition, each Preferred Share is entitled to an annual dividend amounting to 9% of its nominal value.
(i) |
Derivative financial instruments |
The Company may enter into derivative financial instruments such as options, swaps, futures or foreign exchange contracts. These derivative financial instruments are initially recorded at cost.
Derivative financial instruments are fair valued based on market/valuation techniques. Unrealised gains are not recorded until they are realised and unrealised losses are recognised in profit & loss account.
11
3. |
Shares in Affiliated Undertakings |
Shares in affiliated undertakings |
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Shares in affiliated undertakings at 1 January 2022 (2021: 20 January) |
|
5,130,516 |
|
- |
Contributions to Ardagh Metal Packaging Group S.à.r.l. |
|
- |
|
4,911,958 |
Contributions to Ardagh Packaging Holdings Limited |
|
- |
|
218,558 |
Impairment of shares in affiliated undertakings |
|
(326,075) |
|
- |
Shares in affiliated undertakings at 31 December 2022 |
|
4,804,441 |
|
5,130,516 |
The following table provides information relating to our principal operating subsidiaries at 31 December 2022:
Name |
|
Registered Office |
|
Ownership |
|
Last |
|
Net equity |
|
Loss for the year |
|
|
|
|
|
|
|
|
|
|
’000 |
|
’000 |
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Ardagh Metal |
|
56 rue Charles Martel, L-2134 Luxembourg, Luxembourg |
|
100% |
|
31/12/2022 |
|
|
€4,804,659* |
|
(€110,453)* |
|
Ardagh Packaging |
|
Ardagh House, South Country Business Park, Leopardstown, |
|
6.12% |
|
31/12/2022 |
|
|
$669,847* |
|
($911)* |
|
* These relate to the unaudited stand-alone annual accounts of these entities.
2022
Management has assessed the recoverable amounts of the shares in affiliated undertakings against the respective carrying values and concluded that an impairment charge of €326,075,298 (2021: €nil) should be recognised, which is presented in the income statement within “value adjustments in respect of financial assets and of investments held as current assets”. The Company uses the fair value less costs of disposal (“FVLCD”) model for the purposes of its impairment test. In assessing FVLCD, management uses a market approach, which includes, as key assumptions, the valuation multiple which a market participant would apply to projected risk-Adjusted EBITDA and the forecasted full year 2023 Adjusted EBITDA.
2021
In 2021, the Company contributed its investment in Gores Holdings V of €218,557,891 to Ardagh Metal Packaging Holdings S.à.r.l. in exchange for Class B shares of Ardagh Metal Packaging Holdings S.à.r.l..
In 2021, the Company made contributions to Ardagh Metal Packaging Group S.à.r.l. in the form of its investment in Ardagh Metal Packaging Holdings S.à.r.l. of €2,907,155,410, cash of $695,000,000 and receivables totalling €1,419,354,808.
12
4. |
Amounts owed by affiliated undertakings |
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
- becoming due and payable within one year |
|
111 |
|
10,087 |
5. |
Capital and reserves |
Subscribed capital |
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Authorised and subscribed |
|
|
|
|
597,575,322 ordinary shares of €0.01 each |
|
5,976 |
|
6,033 |
56,306,306 preferred shares of €4.44 each |
|
250,000 |
|
- |
|
|
255,976 |
|
6,033 |
The movements in the subscribed capital were as follows:
|
|
Par Value |
|
No. of Shares |
|
Issued |
|
|
€ |
|
|
|
€’000 |
As at 1 January 2022 |
|
0.01 |
|
603,327,326 |
|
6,033 |
Share Capital subscriptions |
|
0.01 |
|
16,634 |
|
- |
Cancellation of ordinary shares (i) |
|
0.01 |
|
(5,768,638) |
|
(57) |
|
|
- |
|
597,575,322 |
|
5,976 |
|
|
|
|
|
|
|
Preferred shares issued (ii) |
|
4.44 |
|
56,306,306 |
|
250,000 |
As at 31 December 2022 |
|
- |
|
653,881,628 |
|
255,976 |
The movements in the reserve accounts are as follows:
|
|
Subscribed |
|
Share |
|
Legal |
|
Other |
|
Profit or |
|
Profit or |
|
Interim |
|
|
€’000 |
|
€’000 |
|
€’000 |
|
€’000 |
|
€’000 |
|
€’000 |
|
€’000 |
At 1 January 2022 |
|
6,033 |
|
5,099,700 |
|
— |
|
— |
|
— |
|
35,613 |
|
— |
Allocation of profit or loss from previous year |
|
— |
|
— |
|
603 |
|
— |
|
35,010 |
|
(35,613) |
|
— |
Shared premium issuance |
|
— |
|
266 |
|
— |
|
— |
|
— |
|
— |
|
— |
Cancellation of ordinary shares (i) |
|
(57) |
|
— |
|
— |
|
(34,029) |
|
— |
|
— |
|
— |
Preferred shares issued (ii) |
|
250,000 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
Loss for the year |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(333,317) |
|
— |
Interim dividends (iii) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(243,899) |
At 31 December 2022 |
|
255,976 |
|
5,099,966 |
|
603 |
|
(34,029) |
|
35,010 |
|
(333,317) |
|
(243,899) |
(i) On 8 July 2022, the Company issued 56,306,306 non-convertible, non-voting 9% cumulative preferred shares of nominal value of €4.44 per preferred share to Ardagh Investments Holdings S.à.r.l., a wholly owned subsidiary of Ardagh Group S.A., for €250 million. The preferred shares are perpetual instruments with no fixed term and are only redeemable at the sole discretion of the Company. The preferred shares provide for annual cumulative dividends that may accumulate indefinitely if not declared. Redemption of the preferred shares at par plus unpaid dividends, as well as the payment of dividends on the preferred shares are entirely at the discretion of the Company and have therefore been classified as
13
equity. Transaction costs of $3 million related to the issuance of the preferred shares are included in Profit and Loss account.
(ii) For the year ended 31 December 2022, the Company repurchased and cancelled a total of 5,768,638 ordinary shares (31 December 2021: nil ordinary shares) returning €34 million ($35 million) to shareholders. The AGM approved the cancellation of these shares on 19 May 2022.
(iii) On 26 April 2022, the Board of Directors approved an interim dividend of $0.10 per ordinary share. The interim dividend of €56 million ($60 million) was paid on 28 June 2022 to shareholders of record on 14 June 2022.
On 27 May 2022, the Board of Directors approved an interim dividend of $0.10 per ordinary share. The interim dividend of €57 million ($61 million) was paid on 28 June 2022 to shareholders of record on 14 June 2022.
On 29 September 2022, the Board of Directors approved an interim dividend of $0.10 per ordinary share. The interim dividend of €60 million ($59 million) was paid on 27 October 2022 to shareholders of record on 13 October 2022.
On 25 October 2022, the Board of Directors approved an interim dividend of $0.10 per ordinary share. The interim dividend of €60 million ($60 million) was paid on 28 November 2022 to shareholders of record on 14 November 2022.
On 29 September 2022, the Board of Directors approved an interim dividend on the annual 9% dividend of the preferred shares. The interim dividend of €6 million (approximately $6 million) was paid on 27 October 2022.
On 25 October 2022, the Board of Directors approved an interim dividend on the annual 9% dividend of the preferred shares. The interim dividend of €5 million (approximately $5 million) was paid on 28 November 2022.
Legal reserve
Under Luxembourg law, the Company is required to allocate a minimum of 5% of its annual net income to a legal reserve, until this reserve equals 10% of the subscribed share capital. This reserve is not available for distribution.
6. Amount owed to affiliated undertakings
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Ardagh Metal Packaging Treasury Limited |
|
22,016 |
|
1 |
2022 reflects an interest-bearing, working capital loan denominated in euro and U.S. dollar with Ardagh Metal Packaging Treasury Limited. Interest is calculated on the basis of a 360-day year and the actual days elapsed. The loan is repayable on demand and carries interest at a variable rate. Please refer to Note 4 for 2021, reflecting an amount due to affiliated undertakings with Ardagh Metal Packaging Treasury Limited.
7. Other creditors
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Other creditors becoming due and payable within one year |
|
1,118 |
|
241 |
8. Deferred income
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Deferred income |
|
1,055 |
|
590 |
This amount represents an unrealised exchange gain on a U.S. dollar loan referenced in Note 6 calculated at the exchange rate effective at the balance sheet date. In accordance with the Foreign Currency accounting policy outlined in 2.2 (c) above, this gain is recognised as deferred income because the gain has not been realised.
14
9. Other external expenses
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Other external charges |
|
(2,581) |
|
(849) |
Other external expenses relate to direct and indirect costs and expenses for the operations of the Company.
10. Staff Costs
This company has no employees.
11. Other operating expenses
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Other operating charges |
|
(5,091) |
|
(9,874) |
Other operating expenses primarily relate to transaction related costs, including $3 million for the issuance of the preferred shares. Please refer to Note 5.
12. Income from participating interests
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Ardagh Metal Packaging Group S.à.r.l. |
|
- |
|
46,329 |
In 2021, income derived from affiliated undertakings relates to dividend income.
13. Other interest receivable and similar income
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
- derived from affiliated undertakings |
|
1,988 |
|
7 |
Interest income arising from amounts on deposit with Ardagh Metal Packaging Treasury Limited.
14. Interest payable and similar expenses
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
- other interest and similar expenses |
|
(1,504) |
|
— |
Interest payable primarily arising from foreign currency translation losses.
15. Value adjustments in respect of financial assets and of investments held as current assets
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Impairment of shares in affiliated undertakings |
|
(326,075) |
|
- |
Management has assessed the recoverable amounts of the shares in affiliated undertakings against the respective carrying values and concluded that an impairment charge of €326 million was to be recognised.
15
16. Other taxes
The Company is subject in Luxembourg to the applicable general tax regulations.
|
|
2022 |
|
2021 |
|
|
€’000 |
|
€’000 |
Tax expense for the financial year |
|
(54) |
|
- |
17. |
Commitments and contingencies |
The Company has guaranteed certain liabilities of a number of its subsidiaries for the year ended 31 December 2022 including guarantees under Section 357 of the Irish Companies Act, 2014, and Section 264 of the German Commercial Code, as listed below. Furthermore, the Company has assumed joined and several liability in accordance with Section 403, Book 2 of the Dutch Civil Code for the liabilities of a number of its Dutch subsidiaries, as listed below.
Section 357 Exemption – Irish Company Law Requirement
The Irish subsidiary undertakings of the Company listed below have availed of an exemption from filing their individual financial statements with the Irish Registrar of Companies as permitted by Section 357 of the Irish Companies Act, 2014 on the basis that they have satisfied the conditions as laid out in Sections 357 (a) to (h) of that Act.
Ardagh Packaging Holdings Limited
Ardagh Metal Packaging Finance plc
Ardagh Metal Packaging Treasury Limited
Section 264 Exemption – German Commercial Code Requirement
The German subsidiary undertakings of the Company listed below, have availed of an exemption from filing their individual financial statements with the German Registrar of Companies as permitted by Section 264 paragraph 3 of the German Commercial Code, on the basis that they have satisfied the conditions as laid out in Section 264 Paragraph 3 Item 1.-5. of that Code.
Ardagh Metal Packaging Holdings Germany GmbH
Ardagh Metal Packaging Germany GmbH
Ardagh Metal Packaging Trading Germany GmbH
Section 403 Exemption – Dutch Civil Code Requirement
The Company has issued a declaration of joint and several liability as referred to in section 403, book 2 of the Dutch Civil Code in respect of a number of its consolidated participations. This provides an exemption for those entities from filing their individual financial statements. The declaration concerns:
Ardagh Metal Packaging Netherlands B.V.
Ardagh Metal Packaging Trading Netherlands B.V.
Earnout Shares
Ardagh Group S.A. has a contingent right to receive up to 60.73 million Earnout Shares from the Company. The Earnout Shares are issuable by the Company to Ardagh Group S.A. subject to attainment of certain stock price hurdles, over a five- year period from the 180th day following the closing of the Merger.
Warrants
All warrants previously exercisable for the purchase of shares in Gores Holdings V were converted into AMPSA warrants exercisable for the purchase of shares in AMPSA at an exercise price of $11.50 over a five-year period after closing of the Merger. There have been no triggering events in relation to the warrants and as a result these have been treated as off- balance sheet items.
16
18. |
Related party transactions |
The primary related party transactions of the Company include investments in and loans to and from affiliated entities as well as associated interest. Other transactions include the preferred share issuance and dividends declared and paid. Please refer to preceding notes in this Annual Report.
On 8 July 2022, the Company issued 56,306,306 non-convertible, non-voting 9% cumulative preferred shares of nominal value of €4.44 per preferred share to Ardagh Investments Holdings S.à.r.l., a wholly-owned subsidiary of Ardagh Group S.A., for €250 million. The preferred shares are perpetual instruments with no fixed term and are only redeemable at the sole discretion of the Company.
In 2021, Ardagh Group S.A. and AMPSA entered into a Services Agreement, pursuant to which Ardagh Group S.A., either directly or indirectly through its affiliates, shall provide certain corporate and business-unit services to AMPSA and its subsidiaries, and AMPSA, either directly or indirectly through its affiliates, shall provide certain corporate and business- unit services to AGSA and its affiliates (other than the AMPSA Entities). The services provided pursuant to the Services Agreement include typical corporate functional support areas such as finance, legal, risk, HR procurement, sustainability and IT in order to complement the activities in areas which exist within AMPSA.
19. |
Subsequent events |
On 21 February 2023, the Board of Directors approved an interim dividend of $0.10 per ordinary share. The interim dividend of €56 million ($60 million) was paid on 28 March 2023 to shareholders of record on 14 March 2023.
On 21 February 2023, the Board of Directors approved an interim dividend on the annual 9% dividend of the preferred shares. The interim dividend of €6 million was paid on 28 March 2023.
On 20 March 2023, the Company increased its share capital from EUR 255,975,751.86 to EUR 255,975,887.72 by issuing 13,586 Ordinary Shares.
20. |
Approval of annual accounts |
The Board of Directors approved these annual accounts on 11 April 2023.
17